Our Cap Situation for Next Year

[JGib23]

Not sure if this deserves its own thread but, with all of the talk of signing a MAX free agent this offseason, I wanted to dedicate a thread to show people what we have to work with. (we are not in as good of shape as some think)

I'm not the certified capologist, so If I have something messed up- please correct me.

Also, because I don't have information for what the cap will be next year, I made assumptions based on it being flat. I also assumed we will retain Jeff Adrien and put in QO's for both Hendo & Mully.

2013-14
Ben Gordon- 13,200,000
Tyrus Thomas- 8,694,215
Ramon Sessions- 5,000,000
Michael Kidd-Gilchrist- 4,809,840
Hakim Warrick- 4,000,000
Bismack Biyombo- 3,049,920
Kemba Walker- 2,568,360
Brendan Haywood- 1,900,000
Jeffrey Taylor- 788,872
CHARLOTTE TOTALS- 44,011,207

Hakim (TO) (4,000,000)
Amnesty Tyrus Thomas (8,694,215)
Adj CHARLOTTE TOTALS- 31,316,992

+ QO- Gerald Henderson- 4,267,424
+ QO- B.J. Mullens- 3,293,975
+ TO- Jeff Adrien-916,099
+ Our 1st round pick # 1 OA-5,144,280
+ PDX Pick #14 OA-1,823,280
Adjusted Total- 46,762,050

2012-2013 Cap $ 58,004,000
2012-2013 Luxury Tax Lvl $ 70,300,000
Approximate Cap Space $ 11,241,950